2 Beds
2 Baths
1,080 SqFt
2 Beds
2 Baths
1,080 SqFt
Key Details
Property Type Townhouse
Sub Type Interior Row/Townhouse
Listing Status Active
Purchase Type For Sale
Square Footage 1,080 sqft
Price per Sqft $1,324
Subdivision Washington Village
MLS Listing ID MDBA2199878
Style Other
Bedrooms 2
Full Baths 2
HOA Y/N N
Abv Grd Liv Area 1,080
Year Built 1898
Annual Tax Amount $2,358
Tax Year 2025
Property Sub-Type Interior Row/Townhouse
Source BRIGHT
Property Description
This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential.
The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1–2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, and 1202 Sargeant St has central A/C. Many offer basements for storage or expansion.
Located in ZIP codes 21223, 21230, 21216, and 21218 (serving 128,000+ residents), the properties are near Johns Hopkins University (30,000+ students), University of Maryland, Baltimore (6,900 students, 8,000+ staff), and major employers like Johns Hopkins Hospital (30,000+ employees). Transit options include MARC Train, Metro SubwayLink, and Light RailLink for connectivity across Baltimore and to Washington, D.C.
Location
State MD
County Baltimore City
Zoning R-8
Rooms
Main Level Bedrooms 2
Interior
Hot Water Natural Gas
Heating Other
Cooling Other
Equipment Dishwasher, Disposal, Dryer, Oven/Range - Gas, Refrigerator, Washer
Fireplace N
Appliance Dishwasher, Disposal, Dryer, Oven/Range - Gas, Refrigerator, Washer
Heat Source Natural Gas
Exterior
Water Access N
Accessibility None
Garage N
Building
Story 2
Foundation Other
Above Ground Finished SqFt 1080
Sewer Public Sewer
Water Public
Architectural Style Other
Level or Stories 2
Additional Building Above Grade, Below Grade
New Construction N
Schools
School District Baltimore City Public Schools
Others
Senior Community No
Tax ID 0321040768 103
Ownership Other
SqFt Source 1080
Special Listing Condition Standard
Nearby Locations
GET MORE INFORMATION
REALTOR® | Lic# 629026